Home For Sale

Great Lithonia, Ga Wholsale Deal!

$35,000

(678) 929-8110

THIS WON'T LAST, SO ACT FAST!

1897 Madras Ct., Lithonia, Ga 30058

4 Bedrooms, 2 Baths

Built in 1983                       1778 Square Feet

AS-is Price:  $35,000   CASH ONLY!

Repair estimate:  $15-$20k

Probable Deal Type: Cash Flow

The Numbers..

Rental Comps:
5758 Singer Ct – 989
1976 Woodlot Trl – 925
1813 Taffeta Trl – 850
1860 Gingham Way – 950
1868 Petite Ln – 925
1893 Gingham Way – 800
CURRENT Rent Price: vacant

The ROI (Cap Rate) Breakdown. This is General. Customize accordingly for your needs.
All In’ to property $57000
Monthly Rent $925.00
Rents x 12 months $11,100.00
2013 Taxes estimate $462.00
Insurance Estimage $600.00
Property Mgt 9% average $999.00
Net Annual Cash $9,039.00
ROI 15.86%

The retail comps: Address, Price, Date Closed
1904 Singer Way – 66300 – 1/24/14 – renovated
1882 Corduroy Ct – 58000 – 4/11/14 – short sale
2074 Singer Way – 55250 – 3/24/14 – needs work
5561 Petite Pt – 54500 – 1/10/14 – needs work

Contact:   (678) 929-8110   Robin Long

WEBSITE:  www.getafreshstarttoday.weebly.com